McMaster's Pension Plan
A Performance Review

Last year several members asked the Association to provide information regarding the performance of the McMaster Pension Plan. We complied and are pleased to be able to do so again this year.

Actuarial Valuation of the Pension Plan as at July 1, 1996

Excerpts from Report to the Pension Trust Committee Prepared by William M. Mercer Ltd.

The purpose of the report is to inform the University regarding the funded status of the Pension Plan and the contribution requirements for the year following the valuation date and to provide the documentation prescribed by the Pension Commission of Ontario and Revenue Canada.


FINANCIAL POSITION

The results of the valuation as at July 1, 1996 in comparison with those of the previous valuation as at July 1, 1995, are summarized as follows:

Going-Concern Basis ($000's)

JULY 1, 1996JULY 1, 1995
Actuarial Value of Assets
(adjusted for in-transit amounts)$678,594$613,754
Actuarial Liability
present value of accrued benefits for:
Active Members$296,302$346,221
Pensioners & Survivors$210,519$154,203
Deferred Pensioners$ 856$ 977
Additional Voluntary Contributions$ 357$ 333
Inactive - Status Undecided$ 9,957$ 6,688
Total Liability$517,991$508,422
FUNDING EXCESS$160,603$105,332



CURRENT SERVICE COST The estimated value of the benefits that will accrue on behalf of the active members during 1996/97, in comparison with the corresponding value determined in the previous valuation as at July 1, 1995, is summarized below:

Employer's Current Service Cost ($000's)

JULY 1, 1996JULY 1, 1995
Total Current Service Cost$20,452$23,803
Estimated members' required contributions$ 5,880$ 5,728
Estimated employer's current service cost$14,572$18,075
Employer's current service cost expressed as a % of members' contributions 248% 316%



MEMBERSHIP DATA
Plan membership data is summarized below.

Plan Membership

JULY 1, 1996JULY 1, 1995
Active Members2,8193,011
Pensioners and Beneficiaries 900 786
Deferred Pensioners 49 50
Inactive-Status Undecided 254 237
TOTAL MEMBERSHIP4,0224,084




Measurement of Investment Management Performance for the Quarter ending June 30, 1996

Time Weighted Rates of Return

UNIVERSITYQUARTERS ENDINGANNUAL RATESLONGER PERIODS

Sep 1995Dec 1995Mar 1996June 1996Year Ending June 96 Jun92- Jun93Jun93 -Jun94Jun94- Jun95 Jun94- Jun96Jun93- Jun96Jun92- Jun96
2 yrs3 yrs4yrs
Queen's2.24.53.8 3.314.511.75.112.8 13.710.711.0
York2.14.63.92.113.314.94.213.213.2 10.111.3
McMASTER2.45.52.43.214.213.72.9 16.215.2 10.911.6
Carleton1.64.94.1 2.013.215.73.614.3 13.710.211.6
Brock1.64.82.33.0 12.218.52.612.5 12.39.011.3
Waterloo2.24.94.52.2 14.517.62.212.6 13.59.611.6
TSE0.6 4.76.02.114.020.8 4.015.314.611.013.4
S&P5005.67.94.94.7 25.121.69.424.1 24.619.319.9
Long TermBonds3.67.5(2.6)2.4 11.116.6(3.4)21.3 16.19.211.0
Mid TermBonds3.15.7(0.5)2.1 10.713.5(1.5)17.9 14.28.79.9

Returns include interest income, dividends, currency gains/losses, capital gains and are net of investment expenses.

Prepared by William M. Mercer Limited.



Combined Managers: Asset Commitment Comparables

MARKETVALUE POLICYASSET MIX
Jun95Sept95Dec95 Mar96Jun96MinBench Max
%%%% %%%%
EQUITIES
Canadian (Seg)20.218.818.5 17.716.8
Canadian (Pool)11.910.710.7 11.211.3
TOTAL Canadian32.129.5* 29.228.928.125 3560
U.S. (Seg)10.69.510.1 10.510.710
U.S. (Derivative)***5.15.5 5.55.75.8
Non-N.A.9.19.39.39.59.610
TOTAL Foreign24.824.324.9 25.726.11025**
TOTAL Equities56.9*53.8* 54.154.654.235 5575
REAL ESTATE--- --0010
FIXED INCOME
Bonds (Seg)25.027.5*26.7 26.626.5
Bonds (Pool)14.714.915.0 14.614.6
TOTAL Bonds39.742.4*41.7 41.241.12542 50
Cash3.43.84.24.2 4.70315
TOTAL Fixed Income43.146.1* 45.945.445.8
TOTAL FUND100.0100.0 100.0100.0100.0
Foreign Content (by Book Value)17.5%16.4% 16.6%17.1%17.0%
* change in weighting of +/- 2% since previous quarter
** 20% maximum foreign equities allowed at book value
*** deemed to be Canadian content


COMMENTS

The above table summarizes the asset mix of the McMaster Pension Fund by market value in percentage terms as at the previous five calendar quarter ends.

There was no major change in the asset mix during the latest quarter. The overall equity content was 54.2% at the end of June 1996 which was just below the policy benchmark level of 55%. However, because of the asset mix strategies of Jarislowsky and Lincluden, Canadian equities were underweighted (28.1% vs 35.0%), and U.S. equities overweighted (16.5% vs 10.0%). Finally, the Fund's cash reserve position of 4.7% was above the policy benchmark of 3.0%.

Prepared by James P. Marshall, Inc.